| |
|
2006 |
|
2005* |
|
change |
| |
|
52 weeks |
|
52 weeks |
|
% |
group summary |
|
|
|
|
|
|
| Operating results |
|
|
|
|
|
|
| Revenue |
Rm |
15 143.0 |
|
12 988.9 |
|
16.6 |
| Turnover |
Rm |
14 208.0 |
|
12 220.7 |
|
16.3 |
| Profit before tax |
Rm |
1 246.4 |
|
1 078.6 |
|
15.6 |
| Attributable earnings |
Rm |
835.6 |
|
776.9 |
|
7.6 |
| Headline earnings |
Rm |
835.0 |
|
759.0 |
|
10.0 |
| Headline earnings per share |
cents |
105.0 |
|
89.4 |
|
17.4 |
| Distribution per share declared |
|
|
|
|
|
|
| for the financial year |
cents |
63.0 |
|
54.0 |
|
6.7 |
| Distribution cover |
times EPS |
1.7 |
|
1.7 |
|
|
| Cash inflow from trading |
Rm |
1 072.5 |
|
996.5 |
|
7.6 |
| Operating margin |
% |
9.8 |
|
9.5 |
|
3.2 |
| Return on equity |
% |
34.8 |
|
31.2 |
|
11.5 |
| |
|
|
|
|
|
|
| Financial position |
|
|
|
|
|
|
| Ordinary shareholders equity |
Rm |
2 606.3 |
|
2 184.7 |
|
19.3 |
| Market capitalisation |
Rm |
12 112.0 |
|
8 959.0 |
|
35.2 |
| Total assets |
Rm |
8 768.3 |
|
7 139.1 |
|
22.8 |
| Net asset book value per share |
cents |
326.9 |
|
277.5 |
|
17.8 |
| Debt ratio |
% |
39.2 |
|
36.4 |
|
7.7 |
| |
|
|
|
|
|
| *2005 comparatives restated for IFRS |
|
|
|
|
|