Notes to the annual financial statements
| Group | Company | |||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||
| Rm | Rm | Rm | Rm | |||||||||
20 |
Ordinary and preference share capital |
|||||||||||
| Authorised | ||||||||||||
| 1 410 600 000 (2007: 1 410 600 000) ordinary shares of 0.15 cent each | 2.2 | 2.2 | 2.2 | 2.2 | ||||||||
| 89 400 000 (2007: 89 400 000) convertible, redeemable, non-cumulative participating preference shares of 0.15 cent each | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||
| 2.3 | 2.3 | 2.3 | 2.3 | |||||||||
| Issued | ||||||||||||
| 795 521 457 (2007 : 809 319 773) ordinary shares of 0.15 cent each | 1.1 | 1.1 | | | ||||||||
| (Company: 882 393 151 (2007: 896 191 467) ordinary shares of 0.15 cent each) | | | 1.3 | 1.3 | ||||||||
| 88 267 306 (2007: nil) preference shares of 0.15 cent each | 0.1 | | | | ||||||||
| (Company: 88 267 306 (2007: nil) preference shares of 0.15 cent each) | | | 0.1 | | ||||||||
| 88 267 306 (2007: nil) treasury preference shares | (0.1) | | | | ||||||||
| 1.1 | 1.1 | 1.4 | 1.3 | |||||||||
| Reconciliation of value of ordinary shares in issue: | ||||||||||||
| Opening balance | 1.1 | 1.1 | 1.3 | 1.3 | ||||||||
| 4 074 229 (2007: 13 368 429) ordinary shares issued | | | | | ||||||||
| 17 872 545 (2007: 1 268 051) ordinary shares repurchased and cancelled | | | | | ||||||||
| 1.1 | 1.1 | 1.3 | 1.3 | |||||||||
| Reconciliation of number of ordinary shares in issue: | ||||||||||||
| Opening balance | 809 319 773 | 797 219 395 | 896 191 467 | 884 091 089 | ||||||||
| Shares issued | 4 074 229 | 13 368 429 | 4 074 229 | 13 368 429 | ||||||||
| Shares repurchased and cancelled | (17 872 545) | (1 268 051) | (17 872 545) | (1 268 051) | ||||||||
| 795 521 457 | 809 319 773 | 882 393 151 | 896 191 467 | |||||||||
| Reconciliation of value of preference shares in issue: | ||||||||||||
| Opening balance | | | | | ||||||||
| 88 267 306 (2007: nil) preference shares issued | 0.1 | | | | ||||||||
| (Company: 88 267 306 (2007: nil) preference shares of 0.15 cent each) | | | 0.1 | | ||||||||
| 88 267 306 (2007: nil) treasury shares | (0.1) | | | | ||||||||
| | | 0.1 | | |||||||||
| Reconciliation of number of preference shares in issue: | ||||||||||||
| Opening balance | ||||||||||||
| 88 267 306 (2007: nil) preference shares issued | 88 267 306 | | | | ||||||||
| (Company: 88 267 306 (2007: nil) preference shares of 0.15 cent each) | | | 88 267 306 | | ||||||||
| 88 267 306 (2007: nil) treasury shares | (88 267 306) | | | | ||||||||
| | | 88 267 306 | | |||||||||
| For more information on the companys capital management policy, refer to note 30. | ||||||||||||
| Group | ||||||||||||
| 2008 | 2007 | |||||||||||
| Rm | Rm | |||||||||||
| Share-based payments arising from the groups share incentive schemes | ||||||||||||
| Shares | 0.2 | 0.4 | ||||||||||
| Share options and other | 20.3 | 26.6 | ||||||||||
| Black economic empowerment preference shares | 53.8 | | ||||||||||
| 74.3 | 27.0 | |||||||||||
|
Share incentive schemes Shares and share options granted in terms of the executive incentive scheme meet the definition of equity-settled share-based payments. The terms and conditions of the schemes are detailed in the remuneration committee section of the corporate governance report. The options vest in tranches of 20% per annum and expire 10 years after grant date. The options were valued using a binomial model and assuming an option life of 10 years. Other valuation assumptions include volatility set at historic trend levels, a dividend yield of 5% and a risk-free interest rate based on the zero-coupon yield of SA government bonds with a term consistent with the option life. Shares granted in terms of the executive incentive scheme were granted at a discount to market value up to 1 January 2004. These shares also meet the definition of share-based payments and were valued at intrinsic value. The shares vest in tranches of 20% per annum. |
||||||||||||
| Number of shares | ||||||||||||
| 2008 | 2007 | |||||||||||
| Shares held by participants | ||||||||||||
| Balance at the beginning of the year | 32 979 168 | 29 294 842 | ||||||||||
| Issued | 1 252 268 | 6 799 591 | ||||||||||
| Sold | (10 711 476) | (3 034 441) | ||||||||||
| Transferred to trust stock and shares released from the scheme | (351 135) | (80 824) | ||||||||||
| Balance at the end of the year | 23 168 825 | 32 979 168 | ||||||||||
| Market value at 30 June (rands) | 236 090 327 | 705 754 195 | ||||||||||
| Percentage of shares vested at 30 June | 73% | 67% | ||||||||||
| Weighted average issue price (rands) | 6.08 | 12.60 | ||||||||||
| Weighted average market price per share traded (rands) | 14.64 | 17.26 | ||||||||||
| Number of participants on management share scheme | 91 | 95 | ||||||||||
| Options granted to participants | ||||||||||||
| Balance at the beginning of the year | 28 770 004 | 30 849 431 | ||||||||||
| Granted | | 7 850 076 | ||||||||||
| Exercised | (4 461 078) | (8 424 491) | ||||||||||
| Forfeited and expired | (1 382 085) | (1 505 012) | ||||||||||
| Balance at the end of the year | 22 926 841 | 28 770 004 | ||||||||||
| Percentage of options vested at the end of the year | 58% | 46% | ||||||||||
| Weighted average exercise price of options granted during the year | | 16.27 | ||||||||||
| Weighted average exercise price of options outstanding at year end | 9.59 | 9.09 | ||||||||||
| Weighted average market price per share traded (rands) | 16.26 | 18.55 | ||||||||||
| Number of participants on management option scheme | 205 | 255 | ||||||||||
| Number of share options outstanding | ||||||||||||
| Number of share | ||||||||||||
| options outstanding | Exercise | Fair value at | ||||||||||
| Period of offer* | 2008 | 2007 | price | grant date** | ||||||||
| 8 December 1998 to 8 December 2008 | 820 578 | 1 224 380 | 2.60 | | ||||||||
| 1 January 1999 to 1 January 2009 | 38 560 | 39 270 | 2.84 | | ||||||||
| 2 February 1999 to 2 February 2009 | 17 500 | 17 500 | 2.90 | | ||||||||
| 2 February 1999 to 1 May 2009 | 93 327 | 110 229 | 3.06 | | ||||||||
| 3 March 1999 to 3 March 2009 | 834 | 1 251 | 4.09 | | ||||||||
| 14 May 1999 to 14 May 2009 | 944 543 | 1 243 543 | 3.22 | | ||||||||
| 27 May 1999 to 27 May 2009 | 43 877 | 51 378 | 4.53 | | ||||||||
| 23 July 1999 to 23 July 2009 | 214 653 | 324 809 | 3.80 | | ||||||||
| 29 September 1999 to 29 September 2009 | 90 223 | 165 061 | 3.77 | | ||||||||
| 21 December 1999 to 21 December 2009 | 165 891 | 216 651 | 3.84 | | ||||||||
| 10 March 2000 to 10 March 2010 | 13 203 | 20 704 | 3.51 | | ||||||||
| 25 April 2000 to 25 April 2010 | 14 080 | 27 327 | 3.21 | | ||||||||
| 25 May 2000 to 1 August 2010 | 258 841 | 388 509 | 2.70 | | ||||||||
| 30 June 2000 to 30 June 2010 | 79 027 | 144 074 | 3.00 | | ||||||||
| 27 October 2000 to 1 January 2011 | 1 160 042 | 1 354 009 | 2.77 | | ||||||||
| 1 February 2001 to 1 March 2011 | 89 618 | 108 910 | 2.82 | | ||||||||
| 1 April 2001 to 1 June 2011 | 302 074 | 352 414 | 3.03 | | ||||||||
| 1 July 2001 to 1 September 2011 | 329 155 | 625 816 | 3.33 | | ||||||||
| 1 October 2001 to 1 December 2011 | 286 051 | 424 218 | 3.59 | | ||||||||
| 1 January 2002 to 1 January 2012 | 270 934 | 392 934 | 3.46 | | ||||||||
| 1 February 2002 to 1 April 2012 | 192 972 | 302 112 | 3.43 | | ||||||||
| 26 February 2002 to 26 February 2012 | 478 931 | 589 482 | 3.78 | | ||||||||
| 1 June 2002 to 1 June 2012 | | 25 745 | 3.95 | | ||||||||
| 14 June 2002 to 14 June 2012 | 1 194 050 | 1 804 107 | 3.98 | | ||||||||
| 1 December 2002 to 1 December 2012 | 19 524 | 19 524 | 4.38 | 2.20 | ||||||||
| 1 January 2003 to 1 January 2013 | 353 563 | 378 290 | 4.42 | 2.14 | ||||||||
| 1 February 2003 to 1 February 2013 | 32 657 | 163 285 | 4.49 | 1.84 | ||||||||
| 1 March 2003 to 1 May 2013 | 259 675 | 259 675 | 4.62 | 1.96 | ||||||||
| 1 June 2003 to 1 June 2013 | 170 249 | 170 249 | 4.69 | 2.16 | ||||||||
| 12 August 2003 to 22 August 2013 | 1 112 623 | 1 505 065 | 5.16 | 2.88 | ||||||||
| 2 September 2003 to 2 September 2013 | 7 598 | 15 190 | 5.53 | 2.65 | ||||||||
| 22 September 2003 to 22 September 2013 | 300 347 | 336 449 | 5.76 | 2.31 | ||||||||
| 1 October 2003 to 1 November 2013 | 130 024 | 144 017 | 6.10 | 2.26 | ||||||||
| 1 January 2004 to 1 January 2014 | 36 914 | 50 414 | 6.43 | 2.69 | ||||||||
| 1 January 2004 to 1 January 2014 | 69 424 | 121 807 | 7.28 | 2.93 | ||||||||
| 1 February 2004 to 1 February 2014 | 159 310 | 159 310 | 7.25 | 2.67 | ||||||||
| 1 March 2004 to 1 March 2014 | 226 064 | 226 064 | 6.84 | 2.46 | ||||||||
| 1 April 2004 to 1 April 2014 | 47 826 | 47 826 | 7.33 | 2.63 | ||||||||
| 1 June 2004 to 1 June 2014 | 76 278 | 76 278 | 7.13 | 2.71 | ||||||||
| 1 December 2004 to 1 December 2014 | 1 559 112 | 1 852 374 | 10.59 | 3.55 | ||||||||
| 29 March 2005 to 29 March 2015 | 542 322 | 873 756 | 10.18 | 3.44 | ||||||||
| 4 April 2005 to 4 April 2015 | 46 435 | 46 435 | 9.99 | 3.22 | ||||||||
| 1 May 2005 to 1 May 2015 | 597 821 | 614 471 | 9.73 | 3.15 | ||||||||
| 1 June 2005 to 1 June 2015 | | 62 641 | 10.64 | 3.14 | ||||||||
| 1 July 2005 to 1 July 2015 | 560 826 | 756 767 | 10.33 | 3.30 | ||||||||
| 1 August 2005 to 1 August 2015 | 133 987 | 133 987 | 11.58 | 3.73 | ||||||||
| 24 August 2005 to 24 August 2015 | 1 057 515 | 1 342 230 | 11.31 | 3.66 | ||||||||
| 1 September 2005 to 1 September 2015 | 205 926 | 227 614 | 11.64 | 3.67 | ||||||||
| 1 October 2005 to 1 October 2015 | | 123 337 | 12.71 | 4.22 | ||||||||
| 1 November 2005 to 1 November 2015 | 745 449 | 907 547 | 12.45 | 4.11 | ||||||||
| 3 January 2006 to 3 January 2016 | 264 025 | 264 025 | 14.11 | 4.43 | ||||||||
| 1 March 2006 to 1 March 2016 | | 104 465 | 15.81 | 4.89 | ||||||||
| 1 April 2006 to 1 April 2016 | 116 242 | 138 722 | 16.33 | 5.16 | ||||||||
| 1 May 2006 to 1 May 2016 | 113 354 | 113 354 | 16.56 | 5.27 | ||||||||
| 23 August 2006 to 23 August 2016 | 2 046 990 | 2 638 518 | 13.30 | 4.25 | ||||||||
| 01 September 2006 to 01 September 2016 | 64 161 | 64 161 | 13.17 | 4.10 | ||||||||
| 01 October 2006 to 01 October 2016 | 119 806 | 119 806 | 13.58 | 4.54 | ||||||||
| 04 October 2006 to 04 October 2016 | 583 516 | 583 516 | 13.71 | 4.64 | ||||||||
| 01 November 2006 to 01 November 2016 | 274 076 | 282 865 | 15.56 | 5.21 | ||||||||
| 14 November 2006 to 14 November 2016 | 338 319 | 338 319 | 15.74 | 5.06 | ||||||||
| 01 December 2006 to 01 December 2016 | 1 784 652 | 1 784 652 | 16.81 | 5.23 | ||||||||
| 15 February 2007 to 15 February 2017 | 634 688 | 669 405 | 20.35 | 6.57 | ||||||||
| 01 March 2007 to 01 March 2017 | 350 461 | 350 461 | 20.35 | 6.47 | ||||||||
| 01 April 2007 to 01 April 2017 | 63 585 | 96 399 | 21.53 | 7.07 | ||||||||
| 20 April 2007 to 20 April 2017 | 22 872 | 22 872 | 22.03 | 7.09 | ||||||||
| 15 May 2007 to 15 May 2017 | 244 266 | 244 266 | 24.13 | 7.08 | ||||||||
| 01 June 2007 to 01 June 2017 | 355 395 | 385 163 | 22.92 | 7.17 | ||||||||
| 22 926 841 | 28 770 004 | |||||||||||
|
||||||||||||
|
Woolworths share appreciation rights scheme The share appreciation rights scheme provides executives with the opportunity to acquire shares of Woolworths Holdings Limited through the grant of conditional share appreciation rights. These constitute rights to receive shares equal in value to the increase in the Woolworths Holdings Limited share price between the price on the grant date of the instruments and the price on the date on which they are exercised. Vesting of the share appreciation rights is subject to performance conditions as determined by the board of directors on an annual basis in respect of each new grant. The performance condition applied to grants in the current year is that the groups headline earnings per share should increase by 6% per annum above inflation over a three-year period. If the performance condition is not met at the end of three years, retesting of the condition will be performed in year four and five against targets of growth in headline earnings per share exceeding inflation by 8% and 10% respectively. The share appreciation rights offered in terms of the scheme have the substance of an option and meet the definition of an equity-settled share-based payment. The share appreciation rights are valued using a binomial option pricing model, assuming a life of seven years. Other valuation assumptions include volatility set at historic trend levels, a continuous dividend yield of 7.3% and a risk-free interest rate based on the zero-coupon yield of SA government bonds with a term consistent with the life of the rights. |
||||||||||||
| Number of shares | ||||||||||||
| 2008 | 2007 | |||||||||||
| Rights granted to participants | ||||||||||||
| Balance at the beginning of the year | | | ||||||||||
| Granted | 7 986 544 | | ||||||||||
| Balance at the end of the year | 7 986 544 | | ||||||||||
| Cumulative percentage of rights vested at the end of the year | 0% | | ||||||||||
| Weighted average grant price of rights outstanding | 12.20 | | ||||||||||
| Number of participants on share appreciation rights scheme | 265 | | ||||||||||
|
Woolworths long-term incentive plan The long-term incentive plan provides executives with the opportunity to acquire Woolworths Holdings Limited shares by way of conditional awards of shares which are subject to the fulfilment of predetermined performance conditions covering a three-year period. The performance conditions applicable to this scheme are related to growth in headline earnings per share and the groups total shareholder return (TSR) relative to the TSR of a peer group of 24 companies listed on the JSE Limited. These awards are based on the full value of Woolworths shares at that time plus an additional number of shares equal in value to the dividends that a participant would have earned if he had been the owner of the shares. Linear vesting occurs between the threshold level and full level of vesting for these two performance conditions. The long-term incentive plan constitutes an equity-settled share-based payment. The conditional awards are valued using a Monte Carlo simulation model, assuming a life of three years. Other valuation assumptions include volatility set at historic trend levels, a dividend yield of 6.4% and a risk-free interest rate based on the zero-coupon yield of SA government bonds with a term consistent with the life of the awards. |
||||||||||||
| Number of shares | ||||||||||||
| 2008 | 2007 | |||||||||||
| Awards granted to participants | ||||||||||||
| Balance at the beginning of the year | | | ||||||||||
| Granted | 1 259 425 | | ||||||||||
| Balance at the end of the year | 1 259 425 | | ||||||||||
| Cumulative percentage of awards vested at the end of the year | 0% | | ||||||||||
| Weighted average grant price of awards outstanding | 12.20 | | ||||||||||
| Number of participants on long-term incentive plan | 17 | | ||||||||||
| Woolworths deferred bonus plan The deferred bonus plan allows selected executives to acquire Woolworths Holdings shares at the ruling market price out of a portion of their declared annual bonus. A matching award (consisting of an equal number of Woolworths Holdings Limited shares) will be made to the participant after a three-year period on the condition that the participant remains in the employment of the group and retains the bonus shares over the period. The matching award is one Woolworths share for each share held plus an additional number of shares equal in value to dividends that a participant would have earned if he had been the owner of the matching shares from date of grant to date of vesting. The bonus shares meet the definition of equity-based share-based payment. |
||||||||||||
| Number of shares | ||||||||||||
| 2008 | 2007 | |||||||||||
| Bonus shares granted to participants | ||||||||||||
| Balance at the beginning of the year | | | ||||||||||
| Granted | 172 411 | | ||||||||||
| Balance at the end of the year | 172 411 | | ||||||||||
| Cumulative percentage of bonus shares vested at the end of the year | 0% | | ||||||||||
| Weighted average fair value of bonus shares granted during the year | 12.50 | | ||||||||||
| Weighted average fair value of bonus shares outstanding | 12.50 | | ||||||||||
| Number of participants on deferred bonus plan | 5 | | ||||||||||
|
The fair value is measured on the closing share price of Woolworths Holdings Limited at date of acquisition of the shares by the participant of the scheme.
Woolworths Black Economic Empowerment Employees Share Ownership Scheme The beneficial ownership of the shares, including the voting and dividend rights, resides with the participants of the shares from the date of inception. The preference shares offered in terms of the scheme have the substance of an option and meet the definition of an equity-settled share-based payment. The terms and conditions of the scheme are detailed in the corporate governance report. The preference shares are convertible into ordinary shares to the extent that the growth in the Woolworths Holdings Limited share price exceeds a predetermined hurdle rate at the end of the scheme. The preference shares are valued using a Black-Scholes model, assuming a life of eight years. In performing the valuations, the cost of the dividend stream attached to the scheme will be added to the option costs, as a traditional share option does not receive dividends. Other valuation assumptions include volatility set at historic trend levels, a dividend yield of 4.2%, a risk-free interest rate based on the zero-coupon yield of SA Government bonds with a term consistent with the life of the instrument. Staff retention rates are a key assumption and have been modelled, based on historical experience, per category of employees participating in the scheme, namely executive, management and broad-based employees. |
||||||||||||
| Number of shares | ||||||||||||
| 2008 | 2007 | |||||||||||
| Shares held by participants | ||||||||||||
| Balance at the beginning of the year | | | ||||||||||
| Issued | 88 267 306 | | ||||||||||
| Forfeited | | | ||||||||||
| Early conversions | | | ||||||||||
| Balance at the end of the year | 88 267 306 | | ||||||||||
| Percentage of shares vested at the end of the year | 0% | | ||||||||||
| Weighted average fair value of instruments (rands) | 2.76 | | ||||||||||
| Number of participants on share scheme | 12 437 | | ||||||||||
| Vesting occurs over an eight-year period as follows: | ||||||||||||
| Completed years of service subsequent to the effective date | Adjustment percentage | |||||||||||
| 0-2 | 0% | |||||||||||
| 3 | 16% | |||||||||||
| 4 | 23% | |||||||||||
| 5 | 33% | |||||||||||
| 6 | 48% | |||||||||||
| 7 | 69% | |||||||||||
| 8 | 100% | |||||||||||
| Directors interest in shares Details of directors’ beneficial and non-beneficial interests in the shares of the company are disclosed in the directors’ report. Shares and share options granted to executive directors are set out in the remuneration report. |
||||||||||||
| Group | Company | ||||||
| 2008 | 2007 | 2008 | 2007 | ||||
| Rm | Rm | Rm | Rm | ||||
21 |
Share premium |
||||||
| Balance at the beginning of the year | 95.6 | 10.1 | 95.6 | 10.1 | |||
| Share issues in terms of the share incentive scheme | 20.4 | 111.8 | 20.4 | 111.8 | |||
| Shares repurchased and cancelled | | (26.3) | | (26.3) | |||
| Balance at the end of the year | 116.0 | 95.6 | 116.0 | 95.6 | |||
22 |
Reserves |
||||||
| Non-distributable reserve | |||||||
| Foreign currency translation reserve | 279.7 | 204.1 | |||||
| Distributable reserves | |||||||
| Share-based payment reserve | 129.7 | 55.4 | |||||
| Financial instrument revaluation reserve | |||||||
| Interest rate and foreign exchange derivative instruments | 6.4 | 3.2 | |||||
| Retained profit | 3 888.9 | 3 778.6 | 195.2 | 480.5 | |||
| Company | 195.2 | 480.5 | 195.2 | 480.5 | |||
| Arising on consolidation of subsidiaries | 3 693.7 | 3 298.1 | | | |||
| 4 025.0 | 3 837.2 | 195.2 | 480.5 | ||||
|
Nature and purpose of reserves
Share-based payment reserve
Financial instrument revaluation reserve
Retained profit |
|||||||
| Group | Company | ||||||
| 2008 | 2007 | 2008 | 2007 | ||||
| Rm | Rm | Rm | Rm | ||||
23 |
Interest-bearing borrowings |
||||||
| Non-current secured | |||||||
| Floating rate notes in issue | | 2 179.0 | |||||
| 4 year notes maturing on 25 February 2009 | |||||||
| 3 month Jibar plus 0.36% | | 550.0 | |||||
| 4 year notes maturing on 25 February 2009 | |||||||
| 3 month Jibar plus 0.37% | | 49.0 | |||||
| 5 year notes maturing on 25 February 2010 | |||||||
| 3 month Jibar plus 0.38% | | 650.0 | |||||
| 5 year notes maturing on 25 February 2010 | |||||||
| 3 month Jibar plus 0.44% | | 58.0 | |||||
| 6 year notes maturing on 25 February 2011 | |||||||
| 3 month Jibar plus 0.39% | | 800.0 | |||||
| 6 year notes maturing on 25 February 2011 | |||||||
| 3 month Jibar plus 0.49% | | 72.0 | |||||
| Non-current unsecured | |||||||
| Floating rate loan maturing on 30 November 2010 | |||||||
| Jibar plus 1.65% | 1 000.0 | | |||||
| Floating rate loan bearing interest at prime less 3.5%, | |||||||
| maturing on 6 December 2012 | 500.0 | | |||||
| 1 500.0 | 2 179.0 | ||||||
| Current secured | |||||||
| Floating rate notes in issue | 2 179.0 | 436.0 | |||||
| 3 year notes maturing on 25 February 2008 | |||||||
| 3 month Jibar plus 0.35% | | 400.0 | |||||
| 3 year notes maturing on 25 February 2008 | |||||||
| 3 month Jibar plus 0.31% | | 36.0 | |||||
| 4 year notes maturing on 25 February 2009 | |||||||
| 3 month Jibar plus 0.36%* | 550.0 | | |||||
| 4 year notes maturing on 25 February 2009 | |||||||
| 3 month Jibar plus 0.37%* | 49.0 | | |||||
| 5 year notes maturing on 25 February 2010 | |||||||
| 3 month Jibar plus 0.38%* | 650.0 | | |||||
| 5 year notes maturing on 25 February 2010 | |||||||
| 3 month Jibar plus 0.44%* | 58.0 | | |||||
| 6 year notes maturing on 25 February 2011 | |||||||
| 3 month Jibar plus 0.39%* | 800.0 | | |||||
| 6 year notes maturing on 25 February 2011 | |||||||
| 3 month Jibar plus 0.49%* | 72.0 | | |||||
| Current unsecured | |||||||
| Call loans payable on demand floating interest rates | |||||||
| varying between 12.4% and 13.8% (2007: 9.1% 10.0%) | 916.3 | 846.9 | | 1.6 | |||
| Floating rate loan bearing interest at prime less 3.5%, | |||||||
| maturing on 6 December 2007 | | 500.0 | | | |||
| 3 095.3 | 1 782.9 | | 1.6 | ||||
| * | The notes issued are asset-backed with security provided to investors under the note programme agreement refer note 18. At 30 June 2008, the notes are held by the Standard Bank of South Africa Limited under a warehousing agreement. The carrying value of all notes is included in the disposal group held for sale and therefore classifed as current. Refer to note 35. | ||||||
|
Sureties for other borrowings are provided by Woolworths Holdings Limited. The treasury committee is responsible for monitoring ongoing compliance with the groups financial covenants. Interest-bearing borrowings bear interest at variable, market-determined rates. These borrowings are measured at amortised cost which approximates fair value. Refer to note 29.2. Interest on non-current borrowings and secured floating rate notes is payable on a quarterly basis. Interest on unsecured current loans is payable monthly. There have been no defaults or breaches of principal interest or redemption terms during the current or prior period. Refer to the groups liquidity risk management policies in note 29.4. |
|||||||
| Group | Company | ||||||
| 2008 | 2007 | 2008 | 2007 | ||||
| Rm | Rm | Rm | Rm | ||||
24 |
Trade and other payables |
||||||
| Non-current | |||||||
| Operating lease accrual | 450.0 | 426.7 | | | |||
| 450.0 | 426.7 | | | ||||
| Current | |||||||
| Trade payables | 1 371.9 | 1 265.4 | | | |||
| Other payables | 613.7 | 778.6 | 2.0 | 1.8 | |||
| Operating lease accrual | 13.1 | 23.2 | | | |||
| 1 998.7 | 2 067.2 | 2.0 | 1.8 | ||||
| Trade and other payables are interest free and have payment terms of up to 30 days. The carrying value of trade and other payables approximates the fair value. | |||||||
25 |
Retirement benefit information |
||||||
| Woolworths permanent employees under the age of 60 are contributory members of the Wooltru Group Retirement Fund. Certain employees, in addition to belonging to the Wooltru Group Retirement Fund, are contributory members of other retirement funds. All funds are defined contribution funds and are registered under the Pensions Fund Act of 1956, as amended. Actuarial valuations are carried out every year for the Wooltru Retirement Fund, and every three years for the other funds. The latest valuations of the Wooltru Group Retirement Fund as at 29 February 2008 and the other funds as at 31 December 2007, confirmed that the funds were in a sound financial position. Country Road Limited provides superannuation benefits for various categories of employees in Australia. All funds are defined contribution funds which are administered externally and provide for benefits for death, total disability, retirement and resignation. All benefits are provided on an accumulation of contributions basis and accordingly no actuarial assessment is required. Contributions vary from employee to employee as determined by various awards and negotiated conditions of employment. Future company contributions required to meet the superannuation guarantee charge and contributions under awards are legally enforceable. Total group contributions are charged to income as incurred and amounted to R160.5m (2007: R130.8m). Woolworths subsidises a portion of the medical aid contributions of retired employees. The company values its accrued and future liability in respect of post-retirement medical aid contributions annually in June. The liability was actuarially valued based on the healthcare benefits currently provided to staff using appropriate mortality and withdrawal assumptions. For the purposes of the valuation it was assumed that investment returns would be 8.5% (2007: 8.5%), and would exceed medical inflation by 1.5% (2007: 2.0%) per annum. The discount rate used to value the liability at 30 June 2008 is 10.7% (2007: 8.5%) per annum. At 30 June 2008, the accrued liability amounted to R251.2m (2007: R227.2m) in respect of those current and retired members of staff who participate in the Wooltru Healthcare Fund, the companys in-house medical aid scheme. At that date, Woolworths had funded R1.1m (2007: R8.8m) of the liability by means of a long-term insurance policy held with Momentum Ability. Employees who joined the healthcare fund after 1 November 2000 are not entitled to receive post-retirement healthcare benefits. The funding status of the Wooltru Healthcare Fund determined in terms of IAS 19 is as follows: |
|||||||
| Group | |||||||
| 2008 | 2007 | ||||||
| Rm | Rm | ||||||
| Funding liability | 246.8 | 229.2 | |||||
| Fair value of assets | (1.1) | (8.8) | |||||
| Funding deficit | 245.7 | 220.4 | |||||
| Unrecognised actuarial gain | 5.5 | 6.8 | |||||
| Net obligation | 251.2 | 227.2 | |||||
| Group | |||||||
| 2008 | 2007 | ||||||
| Rm | Rm | ||||||
| Reconciliation: | |||||||
| Net obligation at the beginning of the year | 227.2 | 202.7 | |||||
| Net movement charged to employment cost in the income statement (refer note 3.5) | 24.9 | 25.3 | |||||
| Current service cost | 5.7 | 8.7 | |||||
| Interest on obligation | 19.6 | 17.4 | |||||
| Expected return on assets | (0.4) | (0.8) | |||||
| Contribution paid | (0.9) | (0.8) | |||||
| Net obligation at the end of the year | 251.2 | 227.2 | |||||
| Funding liability at the beginning of the year | 229.2 | 202.2 | |||||
| Interest cost | 19.6 | 17.4 | |||||
| Current service cost | 5.7 | 8.7 | |||||
| Contributions | (8.5) | (7.5) | |||||
| Actuarial loss | 0.7 | 8.4 | |||||
| Funding liability at the end of the year | 246.7 | 229.2 | |||||
| Fair value of plan assets at the beginning of the year | 8.8 | 12.5 | |||||
| Expected returns | 0.4 | 0.8 | |||||
| Contributions | (7.5) | (6.7) | |||||
| Actuarial (loss)/gain | (0.6) | 2.2 | |||||
| Fair value of plan assets at the end of the year | 1.1 | 8.8 | |||||
| Plan assets comprise the following (%): | |||||||
| Capital Market | 11.0 | 6.0 | |||||
| Money Market | 13.0 | 14.0 | |||||
| Foreign Assets | 15.0 | 15.0 | |||||
| Equity Market | 61.0 | 65.0 | |||||
| 100.0 | 100.0 | ||||||
| Actual return on plan assets: | |||||||
| Expected return on plan assets | 0.4 | 0.8 | |||||
| Actuarial (loss)/gain on plan assets | (0.6) | 2.2 | |||||
| Actual return on plan assets | (0.2) | 3.0 | |||||
| Expected return on plan assets is estimated by calculating a total return estimate based on the weighted average return of each class of asset. The return per asset class is estimated using current and projected economic and market factors such as interest rates, inflation, credit spreads and market risk premiums. | |||||||
| 2008 | 2007 | 2006 | 2005 | ||||
| Funding liability | 246.8 | 229.2 | 202.2 | 195.0 | |||
| Fair value of assets | 1.1 | 8.8 | 12.5 | 15.4 | |||
| Funding deficit | 245.7 | 220.4 | 189.7 | 179.6 | |||
| Actuarial loss/(gain) on funding liability | 0.7 | 8.4 | (8.9) | 2.1 | |||
| Actuarial (loss)/gain on plan assets | (0.6) | 2.2 | 3.2 | 3.9 | |||
| A one percentage point increase or decrease in the assumed medical inflation rate would have the following effect: | |||||||
| Medical inflation assumption | 9.2% | 8.2% | 10.2% | ||||
| Service cost for the year ended June 2008 | 6.9 | 5.6 | 8.6 | ||||
| Interest cost for the year ended June 2008 | 26.6 | 22.8 | 31.1 | ||||
| Medical inflation assumption | 9.2% | 8.2% | 10.2% | ||||
| Accrued liability at June 2008 | 246.8 | 213.3 | 288.1 | ||||
| The group anticipates making contributions amounting to R8.7m in the next financial year. | |||||||
| Group | |||||||
| Lease pay Rm | Provision for onerous lease commitments Rm |
Other Rm |
Total 2008 Rm |
Total 2007 Rm |
|||
26 |
Provisions |
||||||
| Balance at the beginning of the year | 114.7 | 30.2 | 11.4 | 156.3 | 131.0 | ||
| Raised | 61.9 | 19.8 | 37.3 | 119.0 | 53.9 | ||
| Released | (1.2) | | (0.3) | (1.5) | (3.1) | ||
| Utilised | (41.1) | (5.3) | (14.1) | (60.5) | (25.5) | ||
| Balance at the end of the year | 134.3 | 44.7 | 34.3 | 213.3 | 156.3 | ||
|
Leave Pay
Provision for onerous lease commitments The onerous lease commitments provision reverses as the lease term runs down or if conditions change to the extent that the lease is no longer onerous.
Other |
|||||||
| Group | |||||||
| 2008 | 2007 | ||||||
| Rm | Rm | ||||||
27 |
Capital commitments |
||||||
| Commitments in respect of capital expenditure not accrued at the balance sheet date: | |||||||
| Contracted for | 314.8 | 185.7 | |||||
| Not contracted for | 366.4 | 361.3 | |||||
| 681.2 | 547.0 | ||||||
| This expenditure for items of a capital nature will be financed by cash generated from the groups activities and from available borrowing facilities. | |||||||
28 |
Contingent liabilities |
||||||
| Company The company provides sureties for the banking facilities (refer note 29.4) and lease obligations of certain subsidiaries. In the opinion of the directors, the possibility of loss arising therefrom is remote. |
|||||||
29 |
Financial risk management |
|||||
| Exposure to credit, interest rate, currency and liquidity risks arises in
the normal course of business. It is the group’s objective to minimise its
exposure to the various financial risks through its risk management policies
and procedures. The group attempts to manage financial risk where this involves activities in which it has appropriate competencies. To achieve this, the group’s treasury function is responsible for managing funding and the group’s financial risks within predetermined parameters. In addition, the treasury function is responsible for adding value by reducing costs without unduly increasing risk; and providing specialist financing advice to the business. The group’s overall treasury policy is reviewed and approved by the finance subcommittee of the Woolworths Holdings Limited board. The policy specifies the hedging level parameters, dealing limits (in terms of size and duration), the types of instruments that may be used, authorised counterparties and procedures for settling and recording transactions. In addition, a treasury committee reports regularly to the board on the implementation of treasury policies, focusing in particular on the amount of exposure to financial risk; the extent to which this risk is covered; the implications of expected future movement in market interest rates; as well as whether there are any deviations from treasury policy and the treasury function’s performance against budgets. Financial services credit risk is managed by a credit risk committee attended by two directors of the Woolworths Holdings Limited board. All the policies, procedures and objectives of risk management is similar between the group and the company. |
||||||
| 29.1 |
Foreign currency management The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US Dollar and the Australian Dollar. Foreign exchange risk arises from commercial transactions, recognised assets and liabilities and net investments in foreign operations. It is the group’s policy to fully cover all committed exposures.
Transactional foreign exchange risk Forward exchange contracts at 30 June 2008 are summarised below. These amounts represent the net rand equivalent of group commitments to purchase and sell foreign currencies. |
|||||
| Group | ||||||
| Contract | ||||||
| foreign | ||||||
| currency | Rand | Average | Fair value | |||
| amount | equivalent | rate | adjustment | |||
| Forward exchange contract | m | Rm | R | Rm | ||
| 2008 | ||||||
| US Dollar | 122.2 | 1 023.2 | 8.4 | (22.6) | ||
| British Pound | 3.2 | 41.8 | 13.1 | 11.1 | ||
| Euro | 0.9 | 11.4 | 12.7 | (0.1) | ||
| Australian Dollar | 1.0 | 7.7 | 7.7 | | ||
| Canadian Dollar | 2.7 | 19.4 | 7.2 | 2.6 | ||
| Swiss Franc | 0.1 | 0.6 | 6.0 | 0.2 | ||
| 1 104.1 | ||||||
| 2007 | ||||||
| US Dollar | 90.5 | 669.9 | 7.4 | 17.5 | ||
| British Pound | 4.5 | 58.3 | 13.1 | | ||
| Euro | 0.5 | 4.9 | 9.8 | | ||
| Australian Dollar | | | | | ||
| Canadian Dollar | | | | | ||
| Swiss Franc | 0.3 | 1.6 | 6.0 | | ||
| 734.7 | ||||||
|
At 30 June 2008, the group held 316 (2007: 157) forward exchange contracts designated as hedges of expected future purchases from suppliers outside South Africa for which the group has firm commitments. Of these, 160 (2007: 157) are designated cash flow hedges in an effective hedging relationship. The cash flow hedges resulted in a net unrealised gain of R4.1m (2007: loss of R42.9m) with a related deferred tax asset/(charge) of (R1.0m) (2007: R12.9m) which was included in equity in respect of these contracts. The remaining 156 (2007: nil) forward exchange contracts are not designated as cash flow hedges. During the year, a gain amounting to R3.1m (2007: nil) was recognised in the income statement in respect of these forward exchange contracts. The following exchange rates applied during the year: |
||||||
| Average rate | Closing rate | |||||
| 2008 | 2007 | 2008 | 2007 | |||
| R/US Dollar | 7.3 | 7.2 | 7.9 | 7.1 | ||
| R/Australian Dollar | 6.6 | 5.7 | 7.6 | 6.1 | ||
|
A reasonably possible change in the groups material transactional foreign currency, with all other variables being equal, will increase or decrease the profit before tax and equity of the group. In the table below, the sensitivity of the groups exposure to foreign currency risk is estimated by assessing the impact that a reasonably possible movement in foreign exchange rates would have had on the profits and equity of the group if the change was effective during the financial year. |
||||||
| Movement in | Effect on profit | Effect on | ||||
| exchange rate | before tax | equity | ||||
| US Dollar | Rm | Rm | ||||
| 2008 | ||||||
| Foreign creditors | +5% | (1.5) | (1.0) | |||
| -1.5% | 0.4 | 0.3 | ||||
| Forward exchange contracts | +5% | (15.9) | (11.5) | |||
| -1.5% | 2.7 | 2.0 | ||||
| 2007 | ||||||
| Foreign creditors | +5% | (1.0) | (0.7) | |||
| -5% | 1.0 | 0.7 | ||||
| Forward exchange contracts | +5% | (0.2) | (11.4) | |||
| -5% | 0.1 | 10.5 | ||||
|
Translational foreign exchange risk |
||||||
| Group | ||||||
| 2008 | 2007 | |||||
| Rm | Rm | |||||
| The group has unhedged interest in foreign subsidiaries of: | ||||||
| US Dollar | 561.9 | 404.1 | ||||
| Euro | (531.1) | (316.2) | ||||
| Australian Dollar | (180.0) | 230.7 | ||||
|
A reasonably possible change in the groups material translational foreign currencies, with all other variables being equal, will increase or decrease the profits or equity of the group. The sensitivity of the group to such changes is presented in the table below. Reasonably possible changes in the groups material translational foreign currencies will result in movements in equity observed in the foreign currency translation reserve. |
||||||
| Movement in | Effect on profit | Effect on | ||||
| exchange rate | before tax | equity | ||||
| Rm | Rm | |||||
| 2008 | ||||||
| US Dollar | +5% | 5.8 | 28.1 | |||
| -1.5% | (1.7) | (8.4) | ||||
| Euro | +5% | (5.0) | (22.6) | |||
| -1.5% | 1.5 | 6.8 | ||||
| Australian Dollar | +5% | 18.2 | (44.1) | |||
| -1.5% | (5.5) | 13.2 | ||||
| 2007 | ||||||
| US Dollar | +5% | | 19.9 | |||
| -5% | | (19.9) | ||||
| Euro | +5% | | 32.6 | |||
| -5% | | (0.8) | ||||
| Australian Dollar | +5% | (0.1) | 18.8 | |||
| -5% | (5.4) | (8.3) | ||||
|
Foreign cash |
||||||
| Group | ||||||
| 2008 | 2007 | |||||
| Rm | Rm | |||||
| Foreign cash balances are concentrated in the following major currencies: | ||||||
| US Dollar | 14.4 | 12.8 | ||||
| Australian Dollar | 234.8 | 131.7 | ||||
| 249.2 | 144.5 | |||||
| The sensitivity of the groups profits or equity to changes in foreign cash balances resulting from a reasonably possible change in material foreign currencies in which the group transacts is presented below. | ||||||
| Movement in | Effect on profit | Effect on | ||||
| exchange rate | before tax | equity | ||||
| Rm | Rm | |||||
| 2008 | ||||||
| US Dollar | +5% | | (0.7) | |||
| -1.5% | | 0.2 | ||||
| Australian Dollar | +5% | | (11.7) | |||
| -1.5% | | 3.5 | ||||
| 2007 | ||||||
| US Dollar | +5% | | 0.5 | |||
| -5% | | (0.5) | ||||
| Australian Dollar | +5% | | 4.7 | |||
| -5% | | (4.7) | ||||
| 29.2 | Interest rate management The groups interest rate risk arises from interest-bearing borrowings and financial services assets. Borrowings issued at floating rates expose the group to cash flow interest rate risk, while fixed rate borrowings expose the group to fair value interest rate risk. As part of the process of managing the groups fixed and floating rate borrowings mix, the interest rate characteristics of new borrowings and refinancing of existing borrowings are positioned according to expected movements in interest rates. In order to hedge the groups exposure to the cash flow interest rate risk, the group uses derivative instruments such as interest rate swaps and collars. The sensitivity of the groups profits or equity to its exposure to interest rate risk is presented below. The analysis considers the impact of a reasonably possible change in the 3 month Jibar, with all other variables held constant. At the balance sheet date, the 3 month Jibar is 12.4% (2007: 9.7%). |
|||||
| Movement in | Effect on profit | Effect on | ||||
| basis points | before tax | equity | ||||
| Rm | Rm | |||||
| 2008 | ||||||
| Floating rate loans | +50 | 2.0 | 1.4 | |||
| -75 | (2.9) | (2.1) | ||||
| Interest rate derivatives | +50 | | 1.9 | |||
| -75 | | (2.9) | ||||
| 2007 | ||||||
| Floating rate loans | +200 | 5.1 | 3.7 | |||
| -150 | (3.8) | (2.7) | ||||
| Interest rate derivatives | +200 | | 15.3 | |||
| -150 | | (6.6) | ||||
| Reasonably possible changes in the prime interest rate will also impact the groups profits or equity. The sensivity of the groups exposure to this variable is presented below. | ||||||
| 2008 | ||||||
| Other floating rate loans | +50 | 0.4 | 0.3 | |||
| -75 | (0.6) | (0.4) | ||||
| 2007 | ||||||
| Other floating rate loans | +200 | 1.3 | 0.9 | |||
| -150 | (1.0) | (0.7) | ||||
| As at the balance sheet date, the prime interest rate is 15.5% (2007: 13.0%). The interest rate pricing profile at 30 June 2008 is summarised as follows: |
||||||
| Group | ||||||
| 2008 | 2007 | |||||
| Effective | Effective | |||||
| interest | interest | |||||
| rate | rate | |||||
| Rm | Rm | |||||
| Local interest-bearing borrowings | ||||||
| Floating rate | 4 595.3 | 13.0% | 3 961.9 | 9.9% | ||
| % of total borrowings | 100% | 100% | ||||
| There are no foreign interest-bearing borrowings. During the financial year the interest rate exposure on the notes maturing in February 2009, totalling R550m (2007: including in February 2008, R950m), was hedged using interest rate collars. The fair values of the financial instruments at 30 June 2008 are included in note 19. These fair values are supported by observable current market transactions in similar instruments. The interest rate swaps and collars are designated as cash flow hedges. These hedges were assessed to be highly effective resulting in a net unrealised gain of R0.1m (2007: R1.1m) being recognised in equity. The related deferred tax charged to equity amounted to nil (2007: R0.3m). The carrying amounts of the groups financial instruments that are exposed to interest rate risk are as follows: |
||||||
| On demand | < 3 months | 3-12 months | 1-5 years | > 5 years | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| 2008 | ||||||||
| Floating rate | ||||||||
| Notes in issue (part of disposal group, refer notes 23 & 35) | | | 2 179.0 | | | |||
| Loan bearing interest at 3 month Jibar plus 1.65% | | | | 1 000.0 | | |||
| Loan bearing interest at prime less 3.5% | | | | 500.0 | | |||
| Call loans payable on demand | 916.3 | | | | | |||
| Interest rate swaps and collars | | | (12.0) | | | |||
| 2007 | ||||||||
| Floating rate | ||||||||
| Notes in issue | | | 436.0 | 2 179.0 | | |||
| Loan bearing interest at prime less 3.5% | | | 500.0 | | | |||
| Call loans payable on demand | 846.9 | | | | | |||
| Interest rate swaps and collars | | 1.3 | 4.7 | 10.2 | | |||
| 29.3 |
Credit risk management Credit risk arises from cash and cash equivalents, financial services assets, trade and other receivables and derivative financial instruments, as well as credit exposure to the groups participation in export partnerships and other loans. The groups maximum exposure to credit risk is equal to the carrying amount of these classes of assets, refer to note 29.5. The group only deposits short-term cash surpluses and enter into derivative contracts with major banks of high quality credit standing. Woolworths card, customer loan debtors and credit card receivables comprise a large, widespread customer base and ongoing credit evaluations are performed. The granting of credit is controlled by entering application information into a statistical scoring model, and the assumptions therein are reviewed and updated on an ongoing basis. These credit-granting procedures are consistent with those applied in the prior year. Trencor Limited has materially warranted certain important cash flow aspects of the groups participation in export partnerships, thus the credit quality of this receivable is considered to be high. Trade and other receivables consist mainly of franchise and property related debtors. Rigorous credit-granting procedures are applied to assess the credit quality of the customer, taking into account its financial position, credit rating and other factors. Other loans include housing loans to employees and share purchase scheme loans to directors of the group. Security of housing loans is required, while share purchase scheme loans are secured by shares in Woolworths Holdings Limited. The holding company is exposed to credit risk mainly through amounts owing by subsidiaries and by its participation in export partnerships. Credit quality of financial assets The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates: |
|||||||
| Group | ||||||||
| 2008 | 2007 | |||||||
| Rating | Rm | Rating | Rm | |||||
| Financial assets other than financial services assets | ||||||||
| Participation in export partnerships | High grade | 66.3 | High grade | 70.4 | ||||
| Other loans | High grade | 153.6 | High grade | 186.4 | ||||
| Cash and cash equivalents | High grade | 825.6 | High grade | 424.3 | ||||
| Derivative financial instruments | High grade | 53.5 | High grade | 34.1 | ||||
| Trade and other receivables | High grade | 352.0 | High grade | 159.6 | ||||
| Company | ||||||||
| 2008 | 2007 | |||||||
| Rating | Rm | Rating | Rm | |||||
| Financial assets other than financial services assets | ||||||||
| Amounts owing by subsidiaries | High grade | 328.4 | High grade | 337.3 | ||||
| Participation in export partnerships | High grade | 28.0 | High grade | 31.0 | ||||
| Group | ||||||||
| 2008 | 2007 | |||||||
| Rating | Rm | Rating | Rm | |||||
| Financial services assets | ||||||||
| Loans to customers | ||||||||
| Group 1 | 23.5 | Group 1 | 85.6 | |||||
| Group 2 | 578.8 | Group 2 | 624.7 | |||||
| Group 3 | 309.0 | Group 3 | 280.9 | |||||
| Woolworths card debtors | ||||||||
| Group 1 | 106.3 | Group 1 | 130.0 | |||||
| Group 2 | 699.7 | Group 2 | 773.9 | |||||
| Group 3 | 1 562.1 | Group 3 | 1 545.4 | |||||
| Credit card receivables | ||||||||
| Group 1 | 14.8 | Group 1 | 83.2 | |||||
| Group 2 | 33.7 | Group 2 | 117.7 | |||||
| Group 3 | 656.9 | Group 3 | 446.1 | |||||
| Ratings: | ||||||||
| High grade debtors are considered to have low credit risk when they have high quality credit standing or a guarantee on the amount owing is provided. | ||||||||
| Credit groupings are defined as follows: | ||||||||
| Group 1 new customers (less than 6 months); | ||||||||
| Group 2 existing customers (more than 6 months) with no defaults in the past; and | ||||||||
| Group 3 existing customers (more than 6 months) with some defaults in the past. All defaults were fully recovered. | ||||||||
| 29.4 |
Liquidity management Liquidity risk management includes maintaining sufficient cash and cash equivalents, the availability of funding from adequate banking facilities ranging from overnight to 364 day facilities and the ability to close out market positions. The group has minimised its liquidity risk as shown by its substantial undrawn banking facilities. |
|||||||
| Group | ||||||||
| 2008 | 2007 | |||||||
| Rm | Rm | |||||||
| Banking facilities: | ||||||||
| Total banking facilities | 3 791.4 | 3 376.9 | ||||||
| Less: drawn down portion | (916.3) | (846.9) | ||||||
| Total undrawn banking facilities | 2 875.1 | 2 530.0 | ||||||
| All facilities and any security provided must be approved by the board. The groups policy is that not all term borrowings should mature in the next 12 months and to maintain a predetermined core of term funding. Based on the balances reflected in the financial statements, 67% (2007: 45%) of the groups total borrowings at 30 June 2008 will mature within 12 months. The undiscounted cash flows of the groups borrowings, payables and derivative financial liabilities fall into the following maturity profiles: |
||||||||
| On demand | < 3 months | 3-12 months | 1-5 years | > 5 years | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Group | ||||||||
| 2008 | ||||||||
| Interest-bearing borrowings | 916.3 | | | 1 500.0 | | |||
| Interest-bearing borrowings included in disposal group (refer notes 23 & 35) | | | 2 179.0 | | | |||
| Forward exchange contracts | | | 27.0 | | | |||
| Interest rate swaps and collars included in disposal group (refer notes 19 & 35) | | | 23.1 | | | |||
| Trade and other payables | 1 985.6 | | | | | |||
| Company | ||||||||
| 2008 | ||||||||
| Amounts owing to subsidiaries | 424.1 | | | | | |||
| Group | ||||||||
| 2007 | ||||||||
| Interest-bearing borrowings | 846.9 | | 936.0 | 2 179.0 | | |||
| Forward exchange contracts | 4.7 | 411.8 | 303.1 | 15.1 | | |||
| Interest rate swaps and collars | | 1.3 | 4.7 | 10.2 | | |||
| Trade and other payables | 2 044.0 | | | | | |||
| Company | ||||||||
| 2007 | ||||||||
| Amounts owing to subsidiaries | 145.4 | | | | | |||
|
Borrowing capacity
Country Road Limited |
||||||||
| 29.5 | Financial instruments by category The accounting policies for financial instruments have been applied to the line items below: |
|||||||
| Loans and receivables | Financial assets at fair value through profit or loss |
Derivatives used as hedging instruments |
Non financial assets |
Total | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Group | ||||||||
| 30 June 2008 | ||||||||
| Assets as per balance sheet | ||||||||
| Participation in export partnerships | 66.3 | | | | 66.3 | |||
| Other loans | 153.6 | | | | 153.6 | |||
| Trade and other receivables | 597.8 | | | 99.6 | 697.4 | |||
| Derivative financial instruments | | 4.7 | 28.4 | | 33.1 | |||
| Cash | 825.6 | | | | 825.6 | |||
| Total | 1 643.3 | 4.7 | 28.4 | 99.6 | 1 776.0 | |||
| Disposal group (note 35): | ||||||||
| Loans to customers | 1 008.3 | | | | 1 008.3 | |||
| Woolworths card debtors | 3 451.6 | | | | 3 451.6 | |||
| Credit card receivables | 959.7 | | | | 959.7 | |||
| Derivative financial instruments | | | 20.4 | | 20.4 | |||
| Total | 5 419.6 | | 20.4 | | 5 440.0 | |||
| Financial liabilities at amortised cost |
Financial liabilities at fair value through profit or loss |
Derivatives used as hedging instruments |
Non- financial assets |
Total | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Liabilities as per balance sheet | ||||||||
| Interest-bearing borrowings | 2 416.3 | | | | 2 416.3 | |||
| Trade and other payables | 1 962.0 | | | 36.7 | 1 998.7 | |||
| Derivative financial instruments | | 1.6 | 25.4 | | 27.0 | |||
| Total | 4 378.3 | 1.6 | 25.4 | 36.7 | 4 442.0 | |||
| Disposal group (note 35): | ||||||||
| Interest-bearing borrowings | 2 179.0 | | | | 2 179.0 | |||
| Derivative financial instruments | | | 23.1 | | 23.1 | |||
| Total | 2 179.0 | | 23.1 | | 2 202.1 | |||
| Loans and receivables | Financial assets at fair value through profit or loss |
Derivatives used as hedging instruments |
Non- financial assets |
Total | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Group | ||||||||
| 30 June 2007 | ||||||||
| Assets as per balance sheet | ||||||||
| Participation in export partnerships | 70.4 | | | | 70.4 | |||
| Other loans | 186.4 | | | | 186.4 | |||
| Loans to customers | 1 071.0 | | | | 1 071.0 | |||
| Woolworths card debtors | 3 560.2 | | | | 3 560.2 | |||
| Credit card receivables | 904.8 | | | | 904.8 | |||
| Trade and other receivables | 492.8 | | | 82.1 | 574.9 | |||
| Derivative financial instruments | | | 34.1 | | 34.1 | |||
| Cash | 424.3 | | | | 424.3 | |||
| Total | 6 709.9 | | 34.1 | 82.1 | 6 826.1 | |||
| Financial liabilities at amortised cost |
Financial liabilities at fair value through profit or loss |
Derivatives used as hedging instruments |
Non- financial assets |
Total | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Liabilities as per balance sheet | ||||||||
| Interest-bearing borrowings | 3 961.9 | | | | 3 961.9 | |||
| Trade and other payables | 2 011.7 | | | 55.5 | 2 067.2 | |||
| Derivative financial instruments | | | 25.2 | | 25.2 | |||
| Total | 5 973.6 | | 25.2 | 55.5 | 6 054.3 | |||
| The holding companys financial assets are categorised as loans and receivables and amounted to R373.8m (2007: R370.3m), while financial liabilities are all classfied as financial liabilities at amortised cost. At 30 June 2008, financial liabilities amounted to R426.0m (2007: R148.8m). | ||||||||
| 29.6 | Gains and losses on financial instruments | |||||||
| The table below summarises the gains and (losses) in financial instruments. | ||||||||
| Fair value | Interest | Interest | Impairment | |||||
| movement | income | expense | loss | Total | ||||
| Rm | Rm | Rm | Rm | Rm | ||||
| Group | ||||||||
| 2008 | ||||||||
| Loans and receivables | | 48.1 | | (25.3) | 22.8 | |||
| Financial liabilities at amortised cost | | | 502.5 | | 502.5 | |||
| Financial instruments at fair value through profit or loss | 3.1 | | | | 3.1 | |||
| Derivatives used as hedging instruments | (4.2) | | | | (4.2) | |||
| Total | (1.1) | 48.1 | 502.5 | (25.3) | 524.2 | |||
| Disposal group (note 35): | ||||||||
| Loans and receivables | | 1 311.7 | | 133.8 | 1 445.5 | |||
| Derivative financial instruments | (0.3) | | | | (0.3) | |||
| Total | (0.3) | 1 311.7 | | 133.8 | 1 445.2 | |||
| Company | ||||||||
| 2008 | ||||||||
| Loans and receivables | | 0.4 | | (18.8) | (18.4) | |||
| Group | ||||||||
| 2007 | ||||||||
| Loans and receivables | | 1 022.4 | | | 1 022.4 | |||
| Financial liabilities at amortised cost | | | 379.5 | | 379.5 | |||
| Derivatives used as hedging instruments | (28.3) | | | | (28.3) | |||
| Total | (28.3) | 1 022.4 | 379.5 | | 1 373.6 | |||
| Company | ||||||||
| 2008 | ||||||||
| Loans and receivables | | 3.0 | | (116.9) | (113.9) | |||
| All financial instruments at fair value through profit or loss of the company are classified as held for trading. | ||||||||
| 29.7 |
Fair value of financial instruments Set out below is a comparison by category of carrying amounts and fair values of all of the groups financial instruments: |
|||||||
| Carrying amount | Fair value | |||||||
| 2008 | 2007 | 2008 | 2007 | |||||
| Rm | Rm | Rm | Rm | |||||
| Financial assets | ||||||||
| Participation in export partnerships | (note 14) | 66.3 | 70.4 | 66.3 | 70.4 | |||
| Other loans | (note 15) | 153.6 | 186.4 | 162.7 | 211.6 | |||
| Trade and other receivables | (note 18) | 697.4 | 574.9 | 697.4 | 574.9 | |||
| Derivative financial instruments | (note 19) | 33.1 | 34.1 | 33.1 | 34.1 | |||
| Cash | (note 33) | 825.6 | 424.3 | 825.6 | 424.3 | |||
| Disposal group (note 35): | ||||||||
| Loans to customers | (note 18) | 1 008.3 | 1 071.0 | 1 008.3 | 1 071.0 | |||
| Woolworths card debtors | (note 18) | 3 451.6 | 3 560.2 | 3 451.6 | 3 560.2 | |||
| Credit card receivables | (note 18) | 959.7 | 904.8 | 959.7 | 904.8 | |||
| Derivative financial instruments | (note 19) | 20.4 | | 20.4 | | |||
| Financial liabilities | ||||||||
| Interest-bearing borrowings | (note 23) | 2 416.3 | 3 961.9 | 2 416.3 | 3 961.9 | |||
| Trade and other payables | (note 24) | 1 998.7 | 2 067.2 | 1 998.7 | 2 067.2 | |||
| Derivative financial instruments | (note 19) | 27.0 | 25.2 | 27.0 | 25.2 | |||
| Disposal group (note 35): | ||||||||
| Interest-bearing borrowings | (note 23) | 2 179.0 | | 2 179.0 | | |||
| Derivative financial instruments | (note 19) | 23.1 | | 23.1 | | |||
|
The carrying values of financial instruments measured at fair value have been determined using available market information and appropriate valuation methodologies. Fair value information for other financial instruments not carried at fair value is provided in the respective notes to these financial statements. |
||||||||
30 |
Management of capital |
|||||||
| The group considers share capital (note 20), share premium (note 21) and interest-bearing debt (note 23) as capital. Management has made progress in meeting the following objectives: | ||||||||
| | to provide an adequate return to shareholders; | |||||||
| | to appropiately gear the financial services business; | |||||||
| | to maintain a finance cost cover of at least three times operating profit; | |||||||
| | to safeguard Woolworths ability to continue as a going concern; and | |||||||
| | to be flexible and take advantage of opportunities that are expected to provide an adequate return to shareholders. | |||||||
|
The group is subject to triggers set by the agencies rating the securitisation structure. The triggers are based on the performance of the securitised debtors book and the corporate rating of Woolworths Holdings Limited. Performance against these triggers is monitored on an ongoing basis and there has been no breach of these triggers in the current year as well as in the prior year. The group takes cognisance of certain rating agency ratios that evaluate the ability of the capital to absorb losses as evidenced by the corporate rating. The group monitors capital on the basis of the debt ratio. This ratio is calculated as interest-bearing debt divided by total assets. |
||||||||
| 2008 | 2007 | |||||||
| Rm | Rm | |||||||
| Interest-bearing debt | 4 595.3 | 3 961.9 | ||||||
| Total assets | 11 261.8 | 10 442.5 | ||||||
| Debt ratio | 40.8% | 37.9% | ||||||
| The group monitors the debt ratio on a segmental basis. During 2008, the groups strategy, which was unchanged from 2007, was to maintain a debt ratio of between 80% and 85% for the financial services segment (refer to note 37). | ||||||||
| Group | Company | ||||||
| 2008 | 2007 | 2008 | 2007 | ||||
| Rm | Rm | Rm | Rm | ||||
33 |
Cash flow information |
||||||
| 33.1 | Cash flow from trading | ||||||
| Profit before exceptional item | 1 504.1 | 1 466.8 | 656.0 | 759.7 | |||
| Depreciation and amortisation | 374.4 | 316.7 | | | |||
| Finance costs paid | 502.5 | 378.7 | | 0.2 | |||
| Interest received | (1 359.8) | (1 022.4) | (0.4) | (3.0) | |||
| Loss/(profit) on sale of property, plant and equipment | 0.8 | (1.5) | | | |||
| Movement in working capital and other provisions | 179.6 | 171.7 | (0.1) | | |||
| Provision for impairment of loan to subsidiary | | | (2.4) | (2.6) | |||
| Impairment of Trencor due to tax rate reduction | 2.7 | | 1.1 | | |||
| Post-retirement medical aid provision | 24.0 | 24.5 | | | |||
| Prepaid employment cost | 4.9 | 2.9 | | | |||
| Share-based payments | 74.3 | 27.0 | | | |||
| Operating lease accrual | 12.0 | 3.1 | | | |||
| Unrealised foreign exchange (profits)/losses | (10.6) | 6.2 | | (1.1) | |||
| Dividends received | | | (655.9) | (755.0) | |||
| Net inflow/(outflow) from trading | 1 308.9 | 1 373.7 | (1.7) | (1.8) | |||
| 33.2 | Working capital movements | ||||||
| Inventories | (151.5) | (374.9) | | | |||
| Trade and other receivables | (57.4) | 20.9 | 0.7 | (0.1) | |||
| Trade and other payables | (123.0) | 537.6 | 0.3 | 0.1 | |||
| Net inflow/(outflow) | (331.9) | 183.6 | 1.0 | | |||
| 33.3 | Tax paid | ||||||
| Normal and foreign tax | |||||||
| Amounts (owing)/receivable at the beginning of the year | (201.8) | (251.9) | 9.1 | 0.7 | |||
| Amounts charged to income statement | (417.0) | (437.3) | (2.8) | (6.3) | |||
| Foreign currency translation reserve | (3.7) | | | | |||
| Amounts (receivable)/owing at the end of the year | (45.2) | 201.8 | 8.5 | (9.1) | |||
| Cash amounts (paid)/received | (667.7) | (487.4) | 14.8 | (14.7) | |||
| Secondary tax on companies | |||||||
| Amounts charged to income statement | (79.3) | (77.6) | (72.3) | (68.8) | |||
| Total tax paid | (747.0) | (565.0) | (57.5) | (83.5) | |||
| 33.4 | Distributions to shareholders | ||||||
| Amounts charged to statement of changes in equity and paid | (635.5) | (550.4) | (689.7) | (609.9) | |||
| 33.5 | Cash and cash equivalents | ||||||
| Cash | |||||||
| Interest-earning | |||||||
| Local variable at interest rates of 6.0% to 8.8% (2007: 7.5%) | 576.4 | 279.8 | | | |||
| Local dividend account at an interest rate of 0.5% (2007: 0.5%) | | | 16.1 | | |||
| Foreign variable at interest rates of 2.1% to 5.9% (2007: 5.0% to 6.2%). Refer note 29.1. |
249.2 | 144.5 | | | |||
| 825.6 | 424.3 | 16.1 | | ||||
| Overdrafts and short-term interest-bearing borrowings* | (916.3) | (846.9) | | (1.6) | |||
| Cash and cash equivalents | (90.7) | (422.6) | 16.1 | (1.6) | |||
| * Excluding current floating rate notes | |||||||
| The carrying value of cash and cash equivalents is considered to approximate the fair value. | |||||||
34 |
Operating leases |
||||||
| The group has entered into various operating lease agreements on premises. Leased premises are contracted for remaining periods of between 1 and 17 years with further renewal options thereafter. The commitments disclosed below comprise the minimum payments as well as additional contingent payments based on expected turnover levels. | |||||||
| Group | |||||||
| 2008 | 2007 | ||||||
| Rm | Rm | ||||||
| 34.1 | Operating lease commitments | ||||||
| Land and buildings: | |||||||
| 2008/9 | 891.9 | 639.3 | |||||
| 2009/10 to 2012/13 | 2 850.4 | 2 496.7 | |||||
| Thereafter | 2 292.9 | 2 567.9 | |||||
| 34.2 | Future minimum sub-lease payments expected to be received from franchisees and other tenants under non-cancellable operating leases as principal lessor at 30 June | ||||||
| Land and buildings: | |||||||
| 2008/9 | 30.5 | 25.6 | |||||
| 2009/10 to 2012/13 | 67.7 | 65.9 | |||||
| Thereafter | 13.0 | 19.8 | |||||
| 34.3 | Future minimum sub-lease payments expected to be received from franchisees and other tenants under non-cancellable operating leases as sub-lessor at 30 June | ||||||
| Land and buildings: | |||||||
| 2008/9 | 19.0 | 11.8 | |||||
| 2009/10 to 2012/13 | 47.3 | 42.3 | |||||
| Thereafter | 1.0 | 2.6 | |||||
| 67.3 | 56.7 | ||||||
|
The operating lease accrual of R463.1m (2007: R449.9m) represents the extent to which the above future rental expenses and income have already been recognised in the income statement refer note 24. Contingent rent payable is calculated based on turnover level. The amount recognised in the income statement was R58.4m (2007: R48.6m). Total minimum lease payments made during the year amounts to R970.4m (2007: R715.6m). Total minimum lease payments received during the year amounts to R41.4m (2007: R32.8m). |
|||||||
35 |
Disposal Group |
||||||
| On 16 April 2008, the group announced plans to dispose of 50% plus one share of its interest in the issued share capital of Woolworths Financial Services (Proprietary) Limited to Absa Bank Limited. At 30 June 2008, the transaction was not completed. However, in the opinion of the directors, conclusion of the transaction is highly probable. The affected assets and liabilities all form part of the financial services segment and meet the definition of a disposal group in IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. As a result, the affected assets and liabilities are disclosed separately on the face of the balance sheet. The major classes of assets and liabilities of Woolworths Financial Services (Proprietary) Limited classified as held for sale at 30 June 2008 are as follows: |
|||||||
| 2008 | |||||||
| Rm | |||||||
| Assets | |||||||
| Loans to customers (note 18) | 1 008.3 | ||||||
| Woolworths card debtors (note 18) | 3 451.6 | ||||||
| Credit card receivables (note 18) | 959.7 | ||||||
| Derivative financial instrument (note 19) | 20.4 | ||||||
| Assets classified as held for sale | 5 440.0 | ||||||
| Liabilities | |||||||
| Interest-bearing borrowings (note 23) | 2 179.0 | ||||||
| Derivative financial instrument (note 19) | 23.1 | ||||||
| Liabilities classified as held for sale | 2 202.1 | ||||||
| Net assets classified as held for sale | 3 237.9 | ||||||
| Upon completion of the transaction, the groups portion of the net assets of the joint venture will be disclosed as an equity accounted investment in joint venture on the group balance sheet. | |||||||
36 |
Events after the balance sheet date |
|
| 36.1 | Disposal of 50% plus one share of Woolworths Financial Services (Proprietary) Limited Competition Tribunal authorisation for the transaction discussed in note 35 was obtained on 17 July 2008. Certain conditions precedent to the sale agreement still have to be fulfilled before the transaction is completed. The directors estimate that the transaction will be concluded by 30 September 2008. Subsequent to obtaining Competition Tribunal approval, the disposal of 50% plus one share of the groups interest in Woolworths Financial Services (Proprietary) Limited to Absa Bank Limited meets the definition of a non-adjusting post-balance sheet event in IAS 10 Events After the Balance Sheet Date. |
|
| 36.2 |
Repurchase and cancellation of treasury shares held by E-Com Investments 16 (Proprietary) Limited The repurchase and cancellation of treasury shares held by E-Com Investments 16 (Proprietary) Limited was authorised at a general shareholders meeting on 18 August 2008. |
|
37 |
Segmental information |
|
| 37.1. | Primary segmentation based on nature of business and retail chain | |
|
||
| 37.2. | Secondary segmentation based on geographic location of customers and assets | |
|
||
