Woolworths Family

statement of changes in equity

Year ended26 weeks ended
30 June 2005OrdinaryOutsideDecember
Restatedshareholders'  shareholders'   Total  Restated
interestinterest20052004
 Rm     RmRmRmRm 
        
2 708.1 Shareholders' interest at the beginning of the period 2 184.726.2  2 210.92 708.1 
 Movements for the period:     
63.2 Issue of shares 48.348.346.4 
(1 002.0) Share repurchase  
(18.4) Cost of capital restructuring  
460.0 Recognised gains and losses 83.20.984.1160.4 
 418.5 Distributable reserves 134.91.0135.9165.6 
 779.1 Net profit for the period 421.31.0422.3387.4 
 (384.2) Distributions to shareholders (282.3)(282.3)(221.8) 
 13.2 Net fair value adjustments on financial instruments (12.2)(12.2)(4.8) 
 10.4 Share-based payments 8.18.14.8 
  Non-distributable reserves     
 41.5 Exchange differences on translation of foreign operations (51.7)(0.1)(51.8)(5.2) 
    
 2 210.9  Shareholders' interest at the end of the period  2 316.227.12 343.32 914.9