home

unaudited condensed group results for the twenty six weeks ended December 2007

consolidated
cash flow statement

52 weeks ended 26 weeks ended
June 2007 December
      2007   2006
Rm     Rm   Rm
    Cash flow from operating activities      
1 373.7    Cash inflow from trading 658.4    760.8 
183.6    Working capital movements (99.6)   (44.3)
(1 182.4)   Cash applied to financial services assets (88.8)   (576.5)
374.9    Cash generated by operating activities 470.0    140.0 
1 018.3    Interest received 661.7    448.1 
(366.6)   Finance costs paid (237.7)   (160.9)
(565.0)   Tax paid (244.9)   (233.2)
461.6    Cash generated by operations 649.1    194.0 
(550.4)   Dividends to shareholders (384.8)   (312.1)
(88.8)   Net cash inflow/(outflow) from operating activities 264.3    (118.1)
(527.2)   Cash outflow from investing activities (282.7)   (332.6)
    Cash flow from financing activities      
111.8    Shares issued 12.9    40.6 
(26.3)   Repurchase of shares     – 
1 015.0    Notes issued     – 
(300.0)   Notes redeemed     – 
(6.2)   BEE transaction costs (3.0)   – 
–    Long-term borrowings raised 1 500.0    – 
–    Long-term borrowings repaid (500.0)   – 
794.3    Net cash inflow from financing activities 1 009.9    40.6 
178.3    Increase/(decrease) in cash and cash equivalents 991.5    (410.1)
(623.4)   Cash and cash equivalents at the beginning of the period (422.6)   (623.4)
22.5    Effect of foreign exchange rate changes (3.6)   1.0 
(422.6)   Cash and cash equivalents at the end of the period 565.3    (1 032.5)
    GROUP ANALYSIS      
1 373.7    Cash inflow from trading 658.4    760.8 
1 275.5    Woolworths 581.8    710.3 
98.2    Country Road 76.6    50.5 
649.1    Gross capital expenditure 362.0    409.3 
591.1    Woolworths 295.8    383.1 
58.0    Country Road 66.2    26.2 
           


top of page