unaudited condensed group results for the 26 weeks to 27 december 2009

home

consolidated statement of changes in equity

        Shareholders’     Restated
        interest   Total Total
52 weeks to       before non- Non- 26 weeks to 26 weeks to
28 June       controlling controlling 27 December 28 December
2009       interest interest 2009 2008
Rm     Notes Rm Rm Rm Rm
3 577.8   Shareholders’ interest at the beginning of the period   3 024.7 47.2 3 071.9 3 577.8
    Movements for the period:          
25.6   Issue of shares 9 17.9 17.9 15.7
(316.6)   Shares repurchased 9 (220.0) (220.0) (152.5)
(5.0)   Share repurchase costs   (0.7) (0.7) (3.4)
(1 404.8)   Distributions to shareholders   (422.1) (4.6) (426.7) (1 160.3)
70.0   Share-based payments   41.6 41.6 19.2
1 124.9   Total comprehensive income for the year   674.5 9.9 684.4 958.8
3 071.9   Shareholders’ interest at the end of the period   3 115.9 52.5 3 168.4 3 255.3
    Distribution per ordinary share (cents)          
85.0   – ordinary       38.0 31.5
94.0   – special       94.0
    Distribution cover (based on headline earnings per          
1.3   share excluding special dividend)       2.2 1.9
17.3   Distribution per preference share (cents)       8.7 5.0